Faerie Class Passenger Liner

By: Paul Jenard Schirf (Traveller@PerkWorks.com)
Faerie Class Passenger Liner

Faerie Class 1000 Ton Passenger Liner (Type LP) SES

Deckplans/Profile Copyright 1999 Paul Jenard Schirf. Stats by Michel Vaillancourt

Faerie Class 1000 Ton Passenger Liner

Faerie Class Passenger Liner Deck 1
Faerie Class Passenger Liner Deck 2
Faerie Class Passenger Liner Deck 3
Faerie Class Passenger Liner Deck 4

SHIP DESIGN WORKSHEET Date of Preparation
March 7th 1999
Ship Name Class Ship Type Tech Level
Queen Maeve Faerie Class Provincial Liner (Type LP) 12
 
Hull Remarks Tons MCr EP Crew Factor
Hull   1000 100.00     A
Configuration Close Structure   -40.00     4
Armor   None       0
Waste Space   None        
  Subtotals 1000 60.00      
 
Drives Remarks Tons MCr EP Crew Factor
Jump Drive   20.00 80.00   1 1
Maneuver   20.00 30.00   1 1
Power Plant   30.00 90.00 10.00 1 1
Jump Fuel 1jp1 100.00        
Power Plant Fuel   10.00        
Purification   10.00 0.06      
Fuel Scoops     2.00      
  SubTotals 190.00 202.06 10.00 3.00  
 
Controls Remarks Tons MCr EP Crew Factor
Bridge   20.00 5.00   7  
Computer 3/6 2.00 9.00 -   2
  Subtotals 22.00 14.00 - 7  
 
Weaponry Remarks Tons MCr EP Crew Factor
Major Weapon         0 -
Bay Repulsor           -
Bay Energy           -
Bay Particle           -
Bay Meson           -
Bay Missiles            
Turret Sand 6 wpn, 2 Turr, 2 Btty 2.00 1.50   2 5.00
Turret Lasers 6 pulse wpn, 2 turr, 2 Btty 2.00 3.00 6.00 2 2.00
Turret Energy           -
Turret Particle           -
Turret Missiles 6 wpn, 2 turr, 2 Btty 2.00 4.50   2 3.00
Barbette Particle           -
  Subtotals 6.00 9.00 6.00 6  
 
Screens Remarks Tons MCr EP Crew Factor
Meson Screen   - - - 0 0
Nuclear Damper   - - - 0 0
Force Field   - -   0 0
Deflector Screen         0 0
  Subtotals - - - 0  
 
Facilities Remarks Tons MCr   Crew  
Small Craft Hangars 2 50-ton cutters 130.00 0.26   5  
Big Craft Hangars     -      
Launch Facilities            
Launch Tubes     -   0  
Vehicles            
  Subtotals 130.00 0.26   5  
 
Crew Lists   Officers Crew      
Command Section   5 2      
Engineering   1 2      
Gunnery   2 4      
Flight Section   1 4      
Ship's Troops            
Medics   1 1      
Stewards   1 13      
Service Crew   0 4      
  Subtotals 11 30      
 
Quarters   Tons MCr   Counts  
Crew 11 Singles / 15 Doubles 104 13.00   26  
Passengers   460 57.50   115  
Low Berths   25 2.50   50  
Emergency Low         0  
  Subtotals 589 73.00   205  
 
Cargo Remarks Tons        
Cargo Ops Capacity : 5.8 months 57.50        
Mail   5.00        
Magazine 10 Missiles 0.50        
    63.00        
 
Totals Remarks Tons MCr EP    
Hull   0.00 60.00      
Drives   190.00 202.06 10.00    
Controls   22.00 14.00      
Weapons   6.00 9.00 -6.00    
Screens   0.00        
Facilities   130.00 0.26      
Quarters   589.00 73.00      
Cargo   63.00        
  Subtotals 1000 358.32 4.0    
Architect's Fees     3.58      
Discounts     -72.33     Agility
Totals   1000 289.33 4.0   0.4

Finance Tables

Financial Performance Analysis of the Faerie Class Provincial Liner



Financing
Total Cost: 289.33 MCr
Down Payment: 57.87 MCr
Balance Owing: 231.46 MCr
     
Monthly Payment: 0.964 MCr for 480 Months

Operating
Refined Fuel 0.00 Cr per month
Salaries 105,175.00 Cr per month
Life Support Costs 1,236,200.00 Cr per month
Anunual Overhaul 24,110.47 Cr per month
     
Total: 1,341,375.00 Cr per month

Passengers
High 1,725,000.00 Cr per month
Middle 460,000.00 Cr per month
Low 90,000.00 Cr per month
     
Total: 2,275,000.00 Cr per month

Misc
Mail 50,000.00 Cr per month

Cargo
PPT Breakpoint -167.01 Cr per ton

Performance
Maximum Jump 1 (Cr500 + Cr500/jump)

Revenue
Expected PPT 1,000.00 Cr/Ton
Monthly 134,206.30 Cr
Yearly 1,610,475.60 Cr

Return on Investment
Annual 0.6%