Deckplans/Profile Copyright 1999 Paul Jenard Schirf. Stats by Michel Vaillancourt
| SHIP DESIGN WORKSHEET | Date of Preparation | |||||
| March 7th 1999 | ||||||
| Ship Name | Class | Ship Type | Tech Level | |||
| Queen Maeve | Faerie Class | Provincial Liner (Type LP) | 12 | |||
| Hull | Remarks | Tons | MCr | EP | Crew | Factor |
| Hull | 1000 | 100.00 | A | |||
| Configuration | Close Structure | -40.00 | 4 | |||
| Armor | None | 0 | ||||
| Waste Space | None | |||||
| Subtotals | 1000 | 60.00 | ||||
| Drives | Remarks | Tons | MCr | EP | Crew | Factor |
| Jump Drive | 20.00 | 80.00 | 1 | 1 | ||
| Maneuver | 20.00 | 30.00 | 1 | 1 | ||
| Power Plant | 30.00 | 90.00 | 10.00 | 1 | 1 | |
| Jump Fuel | 1jp1 | 100.00 | ||||
| Power Plant Fuel | 10.00 | |||||
| Purification | 10.00 | 0.06 | ||||
| Fuel Scoops | 2.00 | |||||
| SubTotals | 190.00 | 202.06 | 10.00 | 3.00 | ||
| Controls | Remarks | Tons | MCr | EP | Crew | Factor |
| Bridge | 20.00 | 5.00 | 7 | |||
| Computer | 3/6 | 2.00 | 9.00 | - | 2 | |
| Subtotals | 22.00 | 14.00 | - | 7 | ||
| Weaponry | Remarks | Tons | MCr | EP | Crew | Factor |
| Major Weapon | 0 | - | ||||
| Bay Repulsor | - | |||||
| Bay Energy | - | |||||
| Bay Particle | - | |||||
| Bay Meson | - | |||||
| Bay Missiles | ||||||
| Turret Sand | 6 wpn, 2 Turr, 2 Btty | 2.00 | 1.50 | 2 | 5.00 | |
| Turret Lasers | 6 pulse wpn, 2 turr, 2 Btty | 2.00 | 3.00 | 6.00 | 2 | 2.00 |
| Turret Energy | - | |||||
| Turret Particle | - | |||||
| Turret Missiles | 6 wpn, 2 turr, 2 Btty | 2.00 | 4.50 | 2 | 3.00 | |
| Barbette Particle | - | |||||
| Subtotals | 6.00 | 9.00 | 6.00 | 6 | ||
| Screens | Remarks | Tons | MCr | EP | Crew | Factor |
| Meson Screen | - | - | - | 0 | 0 | |
| Nuclear Damper | - | - | - | 0 | 0 | |
| Force Field | - | - | 0 | 0 | ||
| Deflector Screen | 0 | 0 | ||||
| Subtotals | - | - | - | 0 | ||
| Facilities | Remarks | Tons | MCr | Crew | ||
| Small Craft Hangars | 2 50-ton cutters | 130.00 | 0.26 | 5 | ||
| Big Craft Hangars | - | |||||
| Launch Facilities | ||||||
| Launch Tubes | - | 0 | ||||
| Vehicles | ||||||
| Subtotals | 130.00 | 0.26 | 5 | |||
| Crew Lists | Officers | Crew | ||||
| Command Section | 5 | 2 | ||||
| Engineering | 1 | 2 | ||||
| Gunnery | 2 | 4 | ||||
| Flight Section | 1 | 4 | ||||
| Ship's Troops | ||||||
| Medics | 1 | 1 | ||||
| Stewards | 1 | 13 | ||||
| Service Crew | 0 | 4 | ||||
| Subtotals | 11 | 30 | ||||
| Quarters | Tons | MCr | Counts | |||
| Crew | 11 Singles / 15 Doubles | 104 | 13.00 | 26 | ||
| Passengers | 460 | 57.50 | 115 | |||
| Low Berths | 25 | 2.50 | 50 | |||
| Emergency Low | 0 | |||||
| Subtotals | 589 | 73.00 | 205 | |||
| Cargo | Remarks | Tons | ||||
| Cargo | Ops Capacity : 5.8 months | 57.50 | ||||
| 5.00 | ||||||
| Magazine | 10 Missiles | 0.50 | ||||
| 63.00 | ||||||
| Totals | Remarks | Tons | MCr | EP | ||
| Hull | 0.00 | 60.00 | ||||
| Drives | 190.00 | 202.06 | 10.00 | |||
| Controls | 22.00 | 14.00 | ||||
| Weapons | 6.00 | 9.00 | -6.00 | |||
| Screens | 0.00 | |||||
| Facilities | 130.00 | 0.26 | ||||
| Quarters | 589.00 | 73.00 | ||||
| Cargo | 63.00 | |||||
| Subtotals | 1000 | 358.32 | 4.0 | |||
| Architect's Fees | 3.58 | |||||
| Discounts | -72.33 | Agility | ||||
| Totals | 1000 | 289.33 | 4.0 | 0.4 | ||
Financial Performance Analysis of the Faerie Class Provincial Liner
Financing |
||
| Total Cost: | 289.33 | MCr |
| Down Payment: | 57.87 | MCr |
| Balance Owing: | 231.46 | MCr |
| Monthly Payment: | 0.964 | MCr for 480 Months |
Operating |
||
| Refined Fuel | 0.00 | Cr per month |
| Salaries | 105,175.00 | Cr per month |
| Life Support Costs | 1,236,200.00 | Cr per month |
| Anunual Overhaul | 24,110.47 | Cr per month |
| Total: | 1,341,375.00 | Cr per month |
Passengers |
||
| High | 1,725,000.00 | Cr per month |
| Middle | 460,000.00 | Cr per month |
| Low | 90,000.00 | Cr per month |
| Total: | 2,275,000.00 | Cr per month |
Misc |
||
| 50,000.00 | Cr per month | |
Cargo |
||
| PPT Breakpoint | -167.01 | Cr per ton |
Performance |
||
| Maximum Jump | 1 | (Cr500 + Cr500/jump) |
Revenue |
||
| Expected PPT | 1,000.00 | Cr/Ton |
| Monthly | 134,206.30 | Cr |
| Yearly | 1,610,475.60 | Cr |
Return on Investment |
||
| Annual | 0.6% | |